| 贷款年限 |
年利率% |
月还款额（元） |
上浮10% |
公积金年利率 |
月还款额（元） |
| 1 |
6.00 |
860.66 |
863.42 |
4.0 |
851.50 |
| 2 |
6.15 |
443.88 |
446.66 |
4.0 |
434.25 |
| 3 |
6.15 |
304.90 |
307.70 |
4.0 |
295.24 |
| 4 |
6.40 |
236.69 |
239.65 |
4.0 |
225.79 |
| 5 |
6.40 |
195.19 |
198.20 |
4.0 |
184.17 |
| 6 |
6.55 |
168.34 |
171.48 |
4.5 |
158.74 |
| 7 |
6.55 |
148.74 |
151.93 |
4.5 |
139.00 |
| 8 |
6.55 |
134.11 |
137.36 |
4.5 |
124.23 |
| 9 |
6.55 |
122.80 |
126.10 |
4.5 |
112.78 |
| 10 |
6.55 |
113.80 |
117.17 |
4.5 |
103.64 |
| 11 |
6.55 |
106.50 |
109.92 |
4.5 |
96.19 |
| 12 |
6.55 |
100.45 |
103.93 |
4.5 |
90.00 |
| 13 |
6.55 |
95.39 |
98.92 |
4.5 |
84.79 |
| 14 |
6.55 |
91.08 |
94.67 |
4.5 |
80.34 |
| 15 |
6.55 |
87.39 |
91.03 |
4.5 |
76.50 |
| 16 |
6.55 |
84.19 |
87.89 |
4.5 |
73.16 |
| 17 |
6.55 |
81.40 |
85.15 |
4.5 |
70.22 |
| 18 |
6.55 |
78.94 |
82.75 |
4.5 |
67.63 |
| 19 |
6.55 |
76.78 |
80.64 |
4.5 |
65.33 |
| 20 |
6.55 |
74.85 |
78.77 |
4.5 |
63.26 |
| 21 |
6.55 |
73.13 |
77.10 |
4.5 |
64.41 |
| 22 |
6.55 |
71.60 |
75.61 |
4.5 |
59.74 |
| 23 |
6.55 |
70.21 |
74.27 |
4.5 |
58.22 |
| 24 |
6.55 |
68.96 |
73.07 |
4.5 |
56.84 |
| 25 |
6.55 |
67.83 |
71.99 |
7.5 |
55.58 |
| 26 |
6.55 |
66.81 |
71.01 |
4.5 |
54.43 |
| 27 |
6.55 |
65.88 |
71.12 |
4.5 |
53.37 |
| 28 |
6.55 |
65.02 |
69.32 |
4.5 |
52.40 |
| 29 |
6.55 |
64.25 |
68.58 |
4.5 |
51.50 |
| 30 |
6.55 |
63.54 |
67.91 |
4.5 |
50.67 |
|
